LAUNCESTON TOWN COUNCIL – BUDGET AND PRECEPT 2023/2024
The table below analyses gross and net expenditure for 2023/2024 on the major services for which Launceston Town Council is responsible, together with comparative budget figures for 2022/2023.
2022/2023
|
SERVICE | 2023/2024 | ||||
Gross Expenditure
£ |
Income
£ |
Net Expenditure
£ |
Gross Expenditure £ | Income £ | Net Expenditure £ | |
245,194 | 25,484 | 219,709 | Town Functions
(incl Grants) |
294,166 | 15,600 | 278,566 |
104,420 | 31,945 | 72,474 | Parks, open spaces, public seats/lights, allotments | 104,604 | 25,115 | 79,490 |
63,897 | 4,325 | 59,572 | Cemetery | 51,661 | 4,325 | 47,336 |
245,146 | 61,060 | 184,085 | Town Hall and other Council properties | 234,819 | 59,080 | 175,739 |
92,105 | 550 | 91,555 | Library | 109,773 | 1,000 | 108,773 |
50,941 | 101,000 | (49,059) | Car Park | 58,112 | 108,000 | (49,888) |
33,905 | 0 | 33,905 | Public toilets (4) | 33,048 | 0 | 33,048 |
96,445 | 0 | 96,445 | Lawrence House Museum | 39,017 | 0 | 39,017 |
51,318 | 0 | 51,318 | Capital Projects | 51,318 | 0 | 51,318 |
112,184 | 15,150 | 97,034 | Visitor
Information Centre |
127,753 | 11,900 | 115,855 |
1,095, 555 | 239,514 | 856,041 | TOTAL
|
1,104,271 | 225,020 | 879,251 |
For the forthcoming financial year, the Council have estimated that to operate the services we provide, along with adequate staffing requirements, will require an estimated expenditure of £1,104,271. To achieve this, we will generate £225,020 from our own assets (hall hire, car parks etc). The remainder will be raised by us charging a precept (Council tax). This year that amounts to a charge of £879,251.
The cost of Council Tax is always shown as an average, which by default is a Band D property. To calculate this Band D cost, we divide the amount of precept we need, in this case £879,251, by the tax base we are provided by Cornwall Council. That figure for 2023/24 is 3,207.87. Therefore a Band D property in Launceston will be charged £274.09. This is an increase of 0.02%.
Within the annual budget are a number of items that cannot be overcome, namely rates, utilities, insurances and staffing costs. In addition, the grant received from Cornwall Council has now been permanently removed, meaning a loss to the Town Council of £13,384.
The range of assets and services which Launceston Town Council is responsible for is considerable. As well as the Town Hall and Guildhall, we also own the Ambulance Hall venue and operate a cemetery, maintain a closed cemetery, run a multi-storey car park, maintain four sets of public toilets, the historic Southgate Arch, Lawrence House Museum, Newport Roundhouse, Priory Ruins and a Rest Garden, a Visitor Information Centre, a Library, Windmill Wood, three play areas, three allotment sites, a coach park, and band room. The Council also manages the Town Square and Parade Ground.
In addition, the Council actively supports many of the events and festivals which take place in the town, provides the Christmas Lights for the town and gives grants to local organisations. The Town Council is responsible for public seats, some public lights and bus shelters, extensive grass cutting and horticultural work across the town.
Within the Town Hall we provide a wide and varied range of arts and cultural events, aiming to provide something for all age groups. Our venues are used by community groups, schools, charitable organisations and businesses and ensure that Launceston is identified as a town with provision for many. All of the Town Council services are provided at a total cost of 75 pence per day to a Council Band D household.